CooTek Announces Fourth Quarter and Full Year 2018 Unaudited Results

SHANGHAI, March 6, 2019 /PRNewswire/ -- CooTek (Cayman) Inc. (NYSE: CTK) ("CooTek" or the "Company"), a fast-growing global mobile internet company, today reported unaudited financial results for the fourth quarter and full year ended December 31, 2018.

Fourth Quarter 2018 Financial Highlights

  • Net revenue was US$47.0 million, an increase of 147% from US$19.0 million during the same period last year.
  • Gross profit was US$43.6 million, an increase of 212% from US$14.0 million during the same period last year. Gross profit margin was 92.6%, an increase of 19.3% year-over-year.
  • Net income was US$4.1 million, compared to a net loss of US$2.3 million during the same period last year.
  • Adjusted net income[1] (Non-GAAP) was US$4.9 million, compared to adjusted net loss (Non-GAAP) of US$2.0 million during the same period last year.

Full Year 2018 Financial Highlights

  • Net revenue for the full year 2018 was US$134.1 million, an increase of 259% from US$37.3 million in 2017.
  • Gross profit was US$119.2 million, an increase of 592% from US$17.2 million in 2017. Gross profit margin was 88.9%, compared to 46.2% in 2017, an increase of 42.7% year-over-year.
  • Net income was US$10.4 million, compared to a net loss of US$23.7 million last year.
  • Adjusted net income (Non-GAAP) was US$12.7 million, compared to adjusted net loss (Non-GAAP) of US$21.2 million in 2017.

Fourth Quarter and Full Year 2018 Operational Highlights

  • The average daily active users ("DAUs") of the Company's global products[2] were 157.7 million in December 2018 compared to 104.8 million in December 2017, an increase of 50% year-over-year.
  • The average monthly active users ("MAUs") of the Company's global products were 236.6 million in December 2018 compared to 157.6 million in December 2017, an increase of 50% year-over-year.
  • The average DAUs of the Company's portfolio products[3] were 16.9 million in December 2018 compared to 2.9 million in December 2017, an increase of 483% year-over-year.
  • The average MAUs of the Company's portfolio products were 46.1 million in December 2018 compared to 9.4 million in December 2017, an increase of 390% year-over-year.
  • The user engagement[4] of the Company's portfolio products in December 2018 was approximately 37%, a 4% increase when compared to September 2018.
  • The average DAUs of TouchPal Smart Input were 140.8 million in December 2018 compared to 101.9 million in December 2017, an increase of 38% year-over-year.
  • The average MAUs of TouchPal Smart Input were 190.5 million in December 2018 compared to 148.2 million in December 2017, an increase of 29% year-over-year.
  • The user engagement of TouchPal Smart Input in December 2018 was approximately 74%, flat when compared to September 2018.

Portfolio Products


TouchPal Smart Input


DAUs

MAUs

User Engagement


DAUs

MAUs

User Engagement

Mar' 17

0.1

0.5

20.0%


61.7

96.6

63.9%

Jun' 17

0.3

0.8

37.5%


75.3

113.8

66.2%

Sep'17

0.7

2.3

30.4%


88.7

131.6

67.4%

Dec'17

2.9

9.4

30.9%


101.9

148.2

68.8%

Mar' 18

4.6

14.4

31.9%


115.7

161.6

71.6%

Jun' 18

7.3

22.2

32.9%


125.4

171.7

73.0%

Sep'18

11.0

33.7

32.6%


132.9

180.0

73.8%

Dec'18

16.9

46.1

36.7%


140.8

190.5

73.9%


  • Portfolio products continued to be the main driver of revenue growth, contributing nearly 70% to the total revenue.

[1]

"Adjusted net income" (Non-GAAP) is a non-GAAP measure, which is defined as net income excluding share-based compensation and compensation expense related to ordinary share repurchase. For further information, please see "Non-GAAP Financial Measures" and "Reconciliations of GAAP and non-GAAP results" at the bottom of this release.



[2]

"global products" is to the mobile applications that we develop and provide to our users and business partners, which excludes TouchPal Phonebook. TouchPal Phonebook targets the Chinese domestic market and is different from TouchPal Smart Input and portfolio products that are designed for the global market (including China).



[3]

"portfolio products" is to the mobile applications that we develop and provide to our users and business partners, which exclude TouchPal Smart Input and TouchPal Phonebook.



[4]

User engagement is calculated by dividing DAUs by MAUs of certain products for a certain period.


"We are very excited with the progress we made in the fourth quarter of 2018," commented Mr. Karl Zhang, CooTek Co-Founder and Chairman. "Revenue reached US$47 million and, remarkably, the DAU of portfolio products reached nearly 17 million in December 2018, a growth of 54% quarter-over-quarter. Revenue for the whole year 2018 reached US$134 million, representing a growth of 259% year-over-year."

"We achieved a critical milestone in 2018. The fast-growing DAUs of our content-rich portfolio products clearly proved the effectiveness of our strategy to be an AI-driven global content delivery platform. And I want to reemphasize that our strategy at this stage is still focused on growing our global user base, especially the DAUs of our content-rich portfolio products, in which we realize our mission to empower everyone to enjoy relevant content seamlessly," concluded Mr. Zhang.

Fourth Quarter 2018 Financial Results

Net Revenue

(in US$ thousands, except percentage)

4Q 2018

3Q 2018

4Q 2017

QoQ %
Change

YoY %
Change

Mobile Advertising Revenue

46,487

36,332

17,614

28%

164%

Other Revenue

558

455

1,421

23%

(61%)

Total Net Revenue

47,045

36,787

19,035

28%

147%


Net revenue for the fourth quarter was US$47.0 million,an increase of 28% from US$36.8 million last quarter and 147% from US$19.0 million during the fourth quarter of 2017. The increases were primarily due to an increase in mobile advertising revenue.

Mobile advertising revenue for the fourth quarter was US$46.5 million, an increase of 28% from US$36.3 million last quarter and 164% from US$17.6 million during the fourth quarter of 2017. The increases were primarily due to the rapid growth in the number of DAUs of portfolio products.

Portfolio products accounted for approximately 70%, TouchPal Smart Input accounted for approximately 20% and TouchPal Phonebook accounted for approximately 10% of the mobile advertising revenue for the fourth quarter of 2018.

Cost and Operating Expenses


4Q 2018

3Q 2018

4Q 2017

QoQ % Change

YoY % change

(in US$ thousands, except percentage)

US$

% of revenue

US$

% of revenue

US$

% of revenue

Cost of revenue

3,487

7%

3,408

9%

5,079

27%

2%

(31%)

Sales and marketing

31,600

67%

22,546

61%

9,837

52%

40%

221%

Research and development

5,833

12%

5,169

14%

3,594

19%

13%

62%

General and administrative

3,625

8%

2,962

8%

2,982

16%

22%

22%

Other operating income, net

(1,526)

(3%)

(13)

(0%)

(43)

(0%)

11,638%

3449%

Total Cost and Expenses

43,019

91%

34,072

93%

21,449

113%

26%

101%










Share-based compensation expenses by function

Cost of revenue

15

0.0%

15

0.0%

7

0.0%

0%

114%

Sales and marketing

55

0.1%

33

0.1%

18

0.1%

67%

206%

Research and development

621

1.3%

501

1.4%

130

0.7%

24%

378%

General and administrative

120

0.3%

109

0.3%

58

0.3%

10%

107%

Total share-based compensation expense

811

1.7%

658

1.8%

214

1.1%

23%

279%


Cost of revenue for the fourth quarter was US$3.5 million, a slight 2% increase from US$3.4 million in the third quarter of 2018 and a decrease of 31% from US$5.1 million during the same period last year. The sequential increase was primarily due to an increase in operational and maintenance expenses as the Company's businesses expanded. The year-over-year decrease was mainly due to a decrease in VoIP-related expenses as a result of continuous improvement in telecommunication services utilization efficiency.

Gross profit for the fourth quarter was US$43.6 million, an increase of 30% from US$33.4 million last quarter and 212% from US$14.0 million during the same period last year. Gross profit margin was 92.6%, compared to 90.7% last quarter and 73.3% in the same period last year.

Sales and marketing expenses for the fourth quarter were US$31.6 million, an increase of 40% from US$22.5 million last quarter and 221% from US$9.8 million during the same period last year. As a percentage of total revenue, sales and marketing expenses accounted for 67%, compared to 61% last quarter and 52% during the same period last year. The sequential and year-on-year increases in sales and marketing expenses as a percentage of total net revenue were primarily because of the increased investment in user acquisition.

Research and development expenses for the fourth quarter were US$5.8 million, an increase of 13% from US$5.2 million last quarter and 62% from US$3.6 million during the same period last year. The sequential and year-on-year increases were primarily due to the increased cost associated with technology R&D staff. As a percentage of total net revenue, research and development expenses accounted for 12%, compared to 14% last quarter and 19% during the same period last year.

General and administrative expenses for the fourth quarter were US$3.6 million, an increase of 22% from US$3.0 million last quarter and 22% from US$3.0 million during the same period last year, mainly due to an increase in management and administration staff. As a percentage of total net revenue, general and administrative expenses accounted for 8%, compared to 8% last quarter and 16% during the same period last year.

Other operating income, net for the fourth quarter were US$1.5 million, an increase from US$0.01 million last quarter and US$0.04 million during the same period last year, mainly due to an increase in government subsidies the Company received.

Net income (loss) was US$4.1 million, an increase of 46% when compared to US$2.8 million last quarter, and a net loss of US$2.3 million during the same period last year.

Adjusted net income (loss), a non-GAAP financial measure, represents net income (loss) excluding share-based compensation. Adjusted net income was US$4.9 million, an increase of 41% from US$3.5 million last quarter and an increase of US$6.9 million from adjusted net loss of USD2.0 million in the same period last year.

In US$ thousands,

except percentage

4Q 2018

3Q 2018

4Q 2017

QoQ %
Change

YoY %
change

Net income (loss)

4,076

2,798

(2,253)

46%

/

Add: Share-based Compensation related to share options and restricted share units

811

658

214

23%

279%

Adjusted Net Income (Loss) 

(Non-GAAP)

4,887

3,456

(2,039)

41%

     /


Basic and diluted net income per ADS were US$0.06 and US$0.06 in the fourth quarter of 2018, and basic and diluted Adjusted Net Income (Non-GAAP) per ADS were US$0.08 and US$0.07 in this period.

Cash Flow

Net cash inflow from operating activities during the fourth quarter of 2018 was US$13.3 million, an increase of 153% compared to US$5.3 million during the last quarter, and as compared to outflow from operations of US$1.2 million for the same period in 2017. The increase of net cash inflow from operating activities was the result of net income growth and working capital utilization improvements.

Net cash outflow from investing activities during the fourth quarter of 2018 was US$1.8 million, primarily attributable to the purchase of property and equipment.

Full Year 2018 Financial Results

Net Revenue

(in US$ thousands, except percentage)

2018

2017

YoY % Change

Mobile Advertising Revenue

131,287

35,033

275%

Other Revenue

2,823

2,302

23%

Total Net Revenue

134,110

37,335

259%


Net revenue for the full year 2018 was US$134.1 million, an increase of 259% from US$37.3 million in 2017, primarily due to the increase in the mobile advertising revenue.

Mobile advertising revenue for the full year 2018 was US$131.3 million, an increase of 275% from US$35.0 million in 2017, primarily due to the rapid growth in the number of DAUs of the portfolio products.

Portfolio products accounted for approximately 63%, TouchPal Smart Input accounted for approximately 22%, and TouchPal Phonebook contributed approximately 15% of mobile advertising revenue during full year 2018, compared to 20%, 49%, and 31% during full year 2017, respectively.

Cost and Operating Expenses


2018

2017

YoY %
change

(in US$ thousands, except percentage)

US$

% of
revenue

US$

% of
revenue

Cost of revenue

14,933

11%

20,101

54%

(26%)

Sales and marketing

80,491

60%

20,161

54%

299%

Research and development

19,325

14%

12,868

35%

50%

General and administrative

10,729

8%

8,367

22%

28%

Other operating income, net

(1,609)

(1%)

(190)

(1%)

747%

Total Cost and Expenses

123,869

92%

61,307

164%

102%







Cost of revenue for the full year 2018 was US$14.9 million, a decrease of 26% from US$20.1 million in 2017, mainly due to a decrease in VoIP-related expenses as a result of the Company's continuous improvement in telecommunication services utilization efficiency, which was partially offset by an increase in operational and maintenance cost.

Gross profit for the full year 2018 was US$119.2 million, an increase of 592% from US$17.2 million in 2017. Gross profit margin was 88.9%, compared to 46.2% in 2017.

Sales and marketing expenses for the full year 2018 were US$80.5 million, an increase of 299% from US$20.2 in 2017. As a percentage of total net revenue, sales and marketing expenses accounted for 60%, an increase from 54% in 2017, primarily due to increased investment in user acquisition.

Research and development expenses for the full year 2018 were US$19.3 million, an increase of 50% from US$12.9 million in 2017, mainly due to the increased costs associated with technology R&D staff. As a percentage of total net revenue, research and development expenses accounted for 14%, a decrease from 35% in 2017.

General and administrative expenses for the full year 2018 were US$10.7 million, an increase of 28% from US$8.4 million in 2017, primarily due to an increase in the management and administration staffs and professional service fees. As a percentage of total net revenue, general and administrative expenses accounted for 8%, a decrease from 22% in 2017.

Other operating income, net for the full year 2018 were US$1.6 million, an increase from US$0.2 million in 2017, mainly due to government subsidies the Company received.

Net income (loss) for the full year 2018 was US$10.4 million, compared to a net loss of US$23.7 million in 2017.

Adjusted net income (loss), a non-GAAP financial measure, represents net income (loss) excluding share-based compensation and compensation from ordinary share repurchase. Adjusted net income was US$12.7 million, an increase of US$34.0 million from adjusted net loss of US$21.2 million in 2017.

In US$ thousands,
except percentage

2018

2017

YoY %
change

Net income (loss)

10,386

(23,661)

/

Add:

Share-based Compensation related to share options and restricted share units

2,359

877

169%

Compensation expense related to ordinary share repurchase

-

1,548

/

Adjusted net income (loss)

(Non-GAAP)

12,745

(21,236)

/


Basic and diluted net income per ADS were US$0.17 and US$0.16 in 2018. Basic and diluted Adjusted Net Income (Non-GAAP) per ADS were US$0.21 and US$0.19 in 2018.

Cash Flow

Net cash inflow from operating activities in 2018 was US$23.1 million, compared to outflow from operations of US$28.0 million in 2017. Net cash inflow from operating activities in 2018 was primarily as a result of net income growth and working capital utilization improvements.

Net cash outflow from investing activities in 2018 was US$3.7 million, primarily attributable to the purchase of property and equipment.

Balance Sheet

As of December 31, 2018, Cash and cash equivalents was US$84.9 million compared to US$26.7 million as of December 31, 2017. The Company had no loans outstanding as all bank borrowings were repaid in the third quarter of 2018.

The net proceeds (excluding listing expenses) from the IPO of the Company is approximately US$45.1 million. The convertible redeemable preferred shares were converted into ordinary shares upon the completion of IPO on October 2, 2018.

Share Repurchase Plan

On November 26, 2018, the Company announced a new share repurchase program whereby the Company is authorized to repurchase its own Class A ordinary shares in the form of ADSs with an aggregate value of up to US$15 million during the 12-month period from November 30, 2018. As of December 31, 2018, the Company has used an aggregate of US$2.5 million to repurchase 311,010 ADSs in the fourth quarter of 2018.

Business Outlook

For the first quarter of 2019, CooTek expects total revenue to be between US$40 million and US$42 million, representing 82% to 92% increase year-over-year.

Conference Call and Webcast

CooTek's management team will host a conference call at 8:00am U.S. Eastern Time, (9:00pm Beijing/Hong Kong time) on March 7, 2019, following the results announcement.

The dial-in details for the live conference call are:

United States: 1-888-346-8982
Mainland China: 4001-201-203
Hong Kong: 800-905-945
International: 1-412-902-4272
Passcode: 10129102

Please dial in 15 minutes before the call is scheduled to begin. When prompted, ask to be connected to the CooTek (Cayman) Inc. call.

A live webcast and archive of the conference call will be available on the Investor Relations section of CooTek's website at https://ir.cootek.com/.  

About CooTek (Cayman) Inc.

CooTek is a fast-growing global mobile internet company. The mission of CooTek is to empower everyone to express themselves and enjoy relevant content seamlessly. The Company's user-centric and data-driven approach has enabled it to release appealing products to capture mobile internet users' ever-evolving content needs and helps it rapidly attract targeted users. Focusing on 5 verticals of fitness, lifestyle, healthcare, short videos and entertainment, CooTek has developed multiple rapidly growing content-rich portfolio apps with news feed to deliver relevant content.

Non-GAAP Financial Measure

To supplement the unaudited consolidated financial information prepared in accordance with generally accepted accounting principles in the United States of America ("GAAP"), the Company uses non-GAAP financial measure of adjusted net income (loss) that is adjusted from results based on GAAP to exclude the impact of share-based compensation and compensation expense related to ordinary share repurchase. The measure should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

The Company believes that the non-GAAP measure help identify underlying financial and business trends relating to the Company's results of operations that could otherwise be distorted by the effect of certain expenses that the Company include in (loss) income from operations and net (loss) income. By making the Company's financial results comparable period over period, the Company believes adjusted net (loss) income provides useful information to better understand the Company's historical business operations and future prospects and allows for greater visibility with respect to key metrics used by the management in financial and operational decision-making. In order to mitigate these limitations, the Company has provided specific information regarding the GAAP amounts excluded from the non-GAAP measure. The table at the bottom of this press release includes details on the reconciliation between GAAP financial measure that is most directly comparable to the non-GAAP financial measure the Company has presented.

Safe Harbor Statement

This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. CooTek may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about CooTek's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: CooTek's mission and strategies; future business development, financial conditions and results of operations; the expected growth of the mobile internet industry and mobile advertising industry; the expected growth of mobile advertising; expectations regarding demand for and market acceptance of our products and services; competition in mobile application and advertising industry; and relevant government policies and regulations relating to the industry. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and CooTek does not undertake any obligation to update such information, except as required under applicable law.

For investor enquiries, please contact:

CooTek (Cayman) Inc.
Jean Zhang
Email: IR@cootek.com  

Christensen
In China
Mr. Christian Arnell
+86-10-5900-1548
carnell@christensenir.com

In US
Ms. Linda Bergkamp
+1-480-614-3004
lbergkamp@christensenir.com

 

CooTek (Cayman) INC.
Unaudited Condensed Consolidated Statement of Operations



Three Months Ended


Year Ended


December 31,


September 30,


December 31,


December 31,


2017


2018


2018


2017


2018


US$


US$


US$


US$


US$


(in thousands, except for share and per share data)

Net revenues

19,035


36,787


47,045


37,335


134,110

Cost of revenues

(5,079)


(3,408)


(3,487)


(20,101)


(14,933)

Gross Profit

13,956


33,379


43,558


17,234


119,177

Operating expenses:










Sales and marketing expenses

(9,837)


(22,546)


(31,600)


(20,161)


(80,491)

Research and development expenses

(3,594)


(5,169)


(5,833)


(12,868)


(19,325)

General and administrative expenses

(2,982)


(2,962)


(3,625)


(8,367)


(10,729)

Other operating income, net

43


13


1,526


190


1,609

Total operating expenses

(16,370)


(30,664)


(39,532)


(41,206)


(108,936)

(Loss) Income from operations

(2,414)


2,715


4,026


(23,972)


10,241

Interest income, net

150


37


107


482


215

Foreign exchange (loss) gain

11


46


(57)


(170)


(70)

(Loss) income before income taxes

(2,253)


2,798


4,076


(23,660)


10,386

     Income tax expense

-


-


-


(1)


-

Net (loss) income

(2,253)


2,798


4,076


(23,661)


10,386

Net (loss) income per ordinary share










Basic

(0.003)


0.001


0.001


(0.03)


0.003

Diluted

(0.003)


0.001


0.001


(0.03)


0.003

Weighted average shares used in calculating net (loss) income per ordinary share










Basic

898,393,690


898,393,690


3,143,398,375


898,781,587


1,464,257,884

Diluted

898,393,690


1,038,101,836


3,259,214,404


898,781,587


1,591,094,630

Non-GAAP Financial Data










Adjusted Net (Loss) Income

(2,039)


3,456


4,887


(21,236)


12,745



 

 

Unaudited Condensed Consolidated Balance Sheets

(in thousands, except for share and per share data)



As of


December 31,
2017


December 31,
2018


US$


US$





ASSETS




Current assets:




Cash and cash equivalents

26,720


84,860

Restricted cash

306


-

Accounts receivable, net of allowance for doubtful accounts of $1,295 and $1,286 as of December 31, 2017 and December 31, 2018, respectively

10,980


23,374

Amounts due from related parties

341


-

Prepaid expenses and other current assets

5,392


4,942

Total current assets

43,739


113,176

Long-term investments

-


500

Property and equipment, net

1,944


4,211

Amounts due from related parties-non-current

24


-

Other non-current assets

554


556

TOTAL ASSETS

46,261


118,443

LIABILITIES, CONVERTIBLE REDEEMABLE PREFERRED SHARES AND SHAREHOLDERS' DEFICIT




Current liabilities




Accounts payable

5,433


24,543

Short-term bank borrowings and current portion of long-term bank borrowings

3,193


-

Accrued salary and benefits

3,245


4,535

Accrued expenses and other current liabilities

2,422


3,582

Deferred revenue

522


344

Total current liabilities

14,815


33,004

Other non-current liabilities

-


878

TOTAL LIABILITIES

14,815


33,882

 

 

 

Unaudited Condensed Consolidated Balance Sheets (continued):

(in thousands, except for share and per share data)

 



As of


December 31,
2017


December 31,
2018


US$


US$





Commitments




Convertible redeemable preferred shares

156,368


-





Shareholders' equity (deficit) :




Ordinary shares (US$0.00001 par value; 2,920,061,989 shares authorized and 898,393,690 shares issued and outstanding as of December 31, 2017, and 15,000,000,000 shares authorized and 3,195,981,701 and 3,180,431,201 shares issued and outstanding as of December 31, 2018)

9


32

Treasury Stock (Nil and 15,550,500 shares as of December 31 2017 and 2018, respectively)

-


(2,499)

Additional paid-in capital

876


204,701

Accumulated deficit

(126,900)


(116,514)

Accumulated other comprehensive income (loss)

1,093


(1,159)

Total Shareholders' Equity (Deficit)

(124,922)


84,561

TOTAL LIABILITIES, CONVERTIBLE REDEEMABLE PREFERRED SHARES AND SHAREHOLDERS' EQUITY (DEFICIT)

46,261


118,443

 

 

Unaudited Condensed Consolidated Statement of Cash Flows

 



Three Months Ended


 Year Ended


December 31,


September 30,


December 31,


 December 31,


2017


2018


2018


2017


2018


US$


US$


US$


US$


US$


(in thousands)












Net cash (used in) provided by operating activities

(1,226)


5,265


13,300


(28,049)


23,105

Net cash used in investing activities

(351)


(915)


(1,791)


(1,758)


(3,654)

Net cash provided by (used in) financing activities

1,261


(2,463)


43,734


14,401


40,169

Net (decrease) increase in cash and cash equivalents

(316)


1,887


55,243


(15,406)


59,620

Cash, cash equivalents, and restricted cash at beginning of period

26,920


27,689


29,448


41,345


27,026

Effect of exchange rate changes on cash and cash equivalents

422


(128)


169


1,087


(1,786)

Cash, cash equivalents, and restricted cash at end of period

27,026


29,448


84,860


27,026


84,860


 

 

Reconciliations of GAAP and Non-GAAP Results



Three Months Ended September 30


Year Ended


December 31,


September 30,


December 31,


December 31,


2017


2018


2018


2017


2018


US$


US$


US$


US$


US$


(in thousands, except for share and per share data)


Net (loss) income

(2,253)


2,798


4,076


(23,661)


10,386

Add:










Share-based compensation related to share options and restricted share units

214


658


811


877


2,359

Compensation expense related to ordinary share repurchase

-


-


-


1,548


-

Adjusted Net (Loss) Income (Non-GAAP)*

(2,039)


3,456


4,887


(21,236)


12,745


* The non-GAAP adjustments do not take into consideration the impact of taxes on such adjustments.

 


SOURCE CooTek